The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and September are 8,000, 11,000, 13,000, and 14,000 units, respectively. All sales are on credit. Thirty percent of credit sales are collected in the month of the sale and 70% in the following month. The ending finished goods inventory equals 25% of the following month’s unit sales. The ending raw materials inventory equals 10% of the following month’s raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.20 per pound. Twenty percent of raw materials purchases are paid for in the month of purchase and 80% in the following month. The direct labor wage rate is $12 per hour. Each unit of finished goods requires two direct labor-hours. The variable selling and administrative expense per unit sold is $1.20. The fixed selling and administrative expense per month is $61,000.

5. If 66,250 pounds of raw materials are needed to meet production in August, how many pounds of raw materials should be purchased in July?
6. If 66,250 pounds of raw materials are needed to meet production in August, what is the estimated cost of raw materials purchases for July?
7. In July what are the total estimated cash disbursements for raw materials purchases? Assume the cost of raw material purchases in June is $99,275; and 66,250 pounds of raw materials are needed to meet production in August.
8. If 66,250 pounds of raw materials are needed to meet production in August, what is the estimated accounts payable balance at the end of July?
9. If 66,250 pounds of raw materials are needed to meet production in August, what is the estimated raw materials inventory balance at the end of July?
10. What is the total estimated direct labor cost for July?
11. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $7 per direct labor-hour, what is the estimated unit product cost? (Round your answer to 2 decimal places.)
12. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $7 per direct labor-hour, what is the estimated finished goods inventory balance at the end of July?
13. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $7 per direct labor-hour, what is the estimated cost of goods sold and gross margin for July?
14.What is the estimated total selling and administrative expense for July?
15. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $7 per direct labor-hour, what is the estimated net operating income for July?

Answers

Answer 1

5. If 66,250 pounds of raw materials are needed to meet production in August, the pounds of raw materials purchased in July is 58,375 pounds.

6. If 66,250 pounds of raw materials are needed to meet production in August, the estimated cost of raw materials purchases for July is $128,425.

7. In July, the total estimated cash disbursements for raw materials purchases is $105,105.

8. If 66,250 pounds of raw materials are needed to meet production in August, the estimated accounts payable balance at the end of July is $102,740 ($128,425 x 80%).

9. If 66,250 pounds of raw materials are needed to meet production in August, the estimated raw materials inventory balance at the end of July is 6,625 pounds.

10. The total estimated direct labor cost for July is $276,000.

11. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $7 per direct labor hour, the estimated unit product cost? (Round your answer to 2 decimal places.)

Cost of raw materials per unit = $11 (5 x $2.20)

The estimated unit product cost under the above scenario is $18 ($11 +$7).

12. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $7 per direct labor hour, the estimated finished goods inventory balance at the end of July is $58,500 (3,250 x $18).

13. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $7 per direct labor hour, the estimated cost of goods sold and gross margin for July are as follows:

Estimated cost of goods sold = $198,000 (11,000 x $18)

Gross margin = $462,000 ($660,000 - $198,000)

14. The estimated total selling and administrative expense for July is $74,200 ($13,200 + $61,000).

15. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $7 per direct labor hour, the estimated net operating income for July is $387,800 ($462,000 - $74,200).

Data and Calculations:

Budgeted selling price per unit = $60

Sales Revenue Budget:

                                                    June          July           August   September

Budgeted unit sales                 8,000          11,000          13,000         14,000

Budgeted sales revenue  $480,000    $660,000    $780,000    $840,000

Cash Collections:

30% month of sale            $144,000   $198,000       $234,000   $252,000

70% following month                             336,000        462,000      546,000

Production Budget:

                                                    June          July           August   September

Budgeted unit sales                 8,000          11,000          13,000         14,000

Ending inventory (25%)            2,750          3,250            3,500

Units available for sale           10,750         14,250          16,500

Beginning inventory                2,000          2,750            3,250          3,500

Production units                      8,750          11,500           13,250

Materials Purchase Budget:

                                                       June            July           August  

Production units                            8,750         11,500         13,250

Materials requirements              43,750        57,500       66,250 (13,250x5)

Ending inventory                          5,750          6,625

Production materials available 49,500         64,125

Beginning inventory                    4,375           5,750         6,625

Purchase of materials               45,125         58,375

Purchase costs                      $99,275     $128,425

Payment for Purchase of Materials:

20%, month of purchase     $19,855        $25,685

80% following month                                $79,420

Cash disbursements                              $105,105

Direct Labor Budget:

                                                       June            July           August  

Production units                            8,750          11,500          13,250

Direct labor-hours required        17,500        23,000         26,500

Direct labor costs ($12/hr.)     $210,000   $276,000     $318,000

Budgeted unit sales                     8,000          11,000         13,000

Overhead Budget:

Variable selling and

 administrative expense          $9,600       $13,200       $15,600

Fixed selling and admin. exp.   61,000         61,000         61,000

Learn more about preparing budgets at https://brainly.com/question/17137887


Related Questions

The purchase of which of the following gives the buyer part ownership of a company?

A
stock

B
bond

C
futures contract

D
treasury bill

Answers

[tex]\qquad\qquad\huge\underline{{\sf Answer}}♨[/tex]

The Correct option is Stocks !

Stocks are part of net worth of a company, and person who owns stocks of a particular company gains part ownership of that company.

Answer:

A -- Stock

Explanation:

Say an investor buys stock they are buying a percentage of ownership in that company.

Hope this helps! Please let me know if you need more help or think my answer is incorrect. Brainliest would be MUCH appreciated. Have a wonderful day!

What does it mean to become a master adaptive learner and why is this important?


Please put a lengthy answer, this is a crucial question.

Answers

Answer:

Awnser below

Explanation:

The master adaptive learner model makes an important distinction between routine expertise—mastering performance to the extent that it becomes highly efficient and accurate, drawing on the specific knowledge and skills that an expert has learned over time—and adaptive expertise, which is based on the ideal that individuals will learn and innovate in response to practice challenges.

You are asked to take over a project that is behind schedule. As you review the project, you find the delays are due to scope creep. The project uses a reasonable change management plan that seems to be working. What is the likely cause of the scope creep?

Answers

Answer:

A risk that has become reality in your project has led to a cost increase.

A risk that has become reality in your project has led to a cost increase is likely cause of the scope creep.

What is the cost?

The amount of money spent by a company on the creation or fabrication of goods or services is referred to as the cost. It does not include the profit margin. From the standpoint of a seller, cost is the amount of money spent to produce a good or product.

Costs are the expenses incurred by a business in order to produce goods and/or provide services.  Costs are important in business because they are the thing that drains a company's profits.

Therefore, The most likely cause of scope creep is a risk that has become a reality in the project, resulting in a cost increase.

Learn more about the cost, refer to:

https://brainly.com/question/30045916

#SPJ2

As general price levels rise, the value of money
O is not affected
O stays the same
O rises
falls

Answers

Answer:

The value of money falls

Explanation:

When the general price of products rise, otherwise known as inflation, money can buy less of it. Therefore its value decreases.

What differences would you expect to see between the kinds of influence currencies that a project manager in a functional matrix would use and the influence a project manager of a dedicated project team would use

Answers

Project manager in a functional matrix had more lesser influence over one in a dedicated project team because:

the dedicated team allows a formal authority over the participantsthe dedicated team offers a greater access to influence currencies than the project manager in a functional matrix.

Who is a Project manager?

A Project manager is a manager with the responsibiltiy of planning, organizing and directing the completion of specific projects for such organization.

In conclusion, in a functional matrix, the manager sdoes compensate for their lack of formal authority by exercising informal influence through the use of relationships and personal currencies.

Read more about Project manager

brainly.com/question/6500846

Firm A is a profit-maximizing firm with a monopoly in the production of Good X. The firm sells its good for $10 each. We can conclude that Firm A is producing a level of output at which:

Answers

If the Firm A is having a monopoly in the production of X we can assume that the Firm A is producing at a level of output which is marginal cost equals marginal revenue.

What is a monopoly?

This is a situation that exists in a market where there is a single producer or seller of a product. The monopolist has no competitors.

Due to this he enjoys unfair advantages and can set the price in the market to any level that he wants.

Read more on monoploy here: https://brainly.com/question/7217942

Viral Marketing, Inc. reported last year's cost of goods sold of $120 million. Total assets increased by $50 million during the year, including an decrease of $10 million in inventory. Total liabilities increased by $60 million during the year, including an increase of $7 million in accounts payable. How much cash did the firm pay to suppliers

Answers

7million In all accounts

You find a zero coupon bond with a par value of $1,000 and 17 years to maturity. If the yield to maturity on this bond is 4.9 percent, what is the price of the bond

Answers

Answer:

$4,434.21

Explanation:

what are the business environmental analysis.?​

Answers

Answer:

An environmental analysis is a strategic analysis tool to identify all of the external and internal factors that can affect a company's performance. The purpose is to assess the level of risk various environmental factors pose as well as the business opportunities they present.

Which budget items (costs) would you include and exclude in your training budget?

Answers

Some of the items that should be included in a budget includes:

Groceries.Housing.Basic utilities.Transportation.Insurance, etc.

What is a Budget?

This refers to the use of financial planning to make provisions for finance and income.

Hence, we can see that budget is made with the aim of making sound financial decisions that would keep one out of insolvency and extreme debt.

Please note that your question is incomplete so I gave you a general overview to help you get a better understanding of the concept.

Read more about budgets here:
https://brainly.com/question/13964173

What is collaborative business relationship

Answers

Answer:

developing long lasting, trusting relationships with your business partners by taking a strategic collaborative approach, so that you are able to jointly create new and sustainable value.

Explanation:

THATS IS MY ANSWER

Please describe what is wrong with
this statement: Our technical support
team is available 24/7 Monday
through Friday.

Answers

The problem that is wrong here is that the team are said to be available 24/7, yet the days mentioned are from monday to friday. That is 5 days.

How is this wrong in the statement.

When the 24/7 term is used, it refers to the fact that a team would be available from monday through sunday.

The complete days of the week would be occupied by the team. It is a contradiction to use 24/7 and monday through friday together.

Read more on contradictions here: https://brainly.com/question/6946086

• What are the most valuable resources within a team?

Answers

Answer:

Intelligence and will-power.

Explanation:

Most might say that leadership and bravery. Although, if you bring a group of people who are intelligent in the business and are ready to dedicate themselves, you can get a lot done, and maybe even have a successful business within a few months/weeks.

This might sound a little weird, but money is also a very needed characteristic within a team. If you are making something big, and you believe in it, you need money for assistance with assets and other things.

I'm sorry if I misunderstood the question, that's my fault. I just found this question very interesting and I think it would've been nice to answer.

What could happen if an employee goes against what the business needs

Answers

Answer:

she must be fire

Explanation:

because he or she brakes the law

Entry for Cash Sales; Cash Over The actual cash received from cash sales was $315,280, and the amount indicated by the cash register total was $315,150.

Answers

Answer:

Dr Cash $315,280

Dr Cash short or Over $130

($315,280-$315,150)

Cr (cash register) Sales $315,150

Explanation:

Based on the information given the appropriate journal the entry to record the cash receipts and cash sales is:

https://brainly.com/question/24246061

What is the function is your strongest, most obvious mental function?

Answers

Answer:

metail

Explanation:

becuse it made for rock bing melted up

The entry to amortize a bond premium would include a __________ to __________.

a. debit; Premium on Bonds Payable
b. credit; Premium on Bonds Payable
c. debit; Interest Expense
d. debit; Cash

Answers

The entry to amortize a bond premium would include a debit to Premium on Bonds Payable.

Hope that helps!

Answer:

a. debit; Premium on Bonds Payable

Explanation:

Took Assignment

Auto insurance is NOT what ?

A.necessary

B.required by law

C.optional if you own a car

D. Mandatory in any state

Answers

Answer:

The answer is c.

Explanation:

Answer:

C

Explanation:

If you own a car and only drive occasionally it wont be necessary but you should have adequate coverage.

Provide an explanation of how his/her life will change economically, socially, and politically in a centrally planned economy.

Answers

Answer:spazz

Explanation:

spazz

If $1,000 was deposited today at a rate of 15%, its future value in one year would be

$1,000.
$1,150.
$1,500.
$850.

Answers

Answer:

$1,150.

Explanation:

First, we find what that 15% is by setting an equation:

[tex]\frac{15}{100} \times \frac{1000}{1}[/tex]

This gives us: $150

Now, we just add that to the deposited money.

$1000 + $150 = $1,150

Hope this helps!

What are the main goals of Fiscal Policy?

Answers

Answer:

In economics and political science fiscal policy is the use of government revenue collection and expenditure to influence a country's economy. The use of government revenue expenditures to influence macroeconomic variables developed in reaction to the Great Depression of the 1930s, when the previous laissez-faire approach to economic management became unworkable. Fiscal policy is based on the theories of the British economist John Maynard Keynes, whose Keynesian economics theorized that government changes in the levels of taxation and government spending influence aggregate demand and the level of economic activity. Fiscal and monetary policy are the key strategies used by a country's government and central bank to advance its economic objectives. The combination of these policies enables these authorities to target inflation and to increase employment. Additionally, it is designed to try to keep GDP growth at 2%–3% and the unemployment rate near the natural unemployment rate of 4%–5%.This implies that fiscal policy is used to stabilize the economy over the course of the business cycle.

Explanation:

hope this helps if not please let me know

The main goals of fiscal policy are it is the use of government spending and taxation to influence the economy. Governments typically use fiscal policy to promote strong and sustainable growth and reduce poverty.

What is fiscal policy?

Fiscal policy is defined as the policy under which the government uses the instrument of taxation, public spending and public borrowing to achieve various objectives of economic policy. Simply put, it is the policy of government spending and taxation to achieve sustainable growth.

Fiscal policy is often contrasted with monetary policy which is regulated by the central bank. It is largely inspired by the ideas of British economist John Maynard Keynes whose theories were developed in the response to the Great Depression and were hugely influential in the formulation of the New Deal in the U.S. that aimed at huge spending for public projects and social welfare development.

When policymakers want to influence the economy, they mainly have two tools at their disposal, Monetary policy and Fiscal policy.

Learn more about fiscal, here:

https://brainly.com/question/11567873

#SPJ7

What do you think would be the most challenging part of working in advertising?Explain.

Answers

Answer:

coming up with ideas

Explanation:

I think so

Answer:

Choosing the Right Talent

Design agencies and service-based businesses sell the ‘hard work’ of their talented professionals. The agencies make arbitrage on talent by charging a markup on the time consumed by the designers.

Retaining Quality Talent

It is essential to open your borders and not limit the applicants just to your geographical area. The upside is that you get access to a bigger pool of applicants. There could be many challenges, which come with the chore of managing remote workers, but these challenges might be worth the trouble.

What Makes Your Agency Stand Out?

The model of creative agency usually has a poor barrier to entry. It might be easier for a group of people to get together and portray themselves as an ‘agency’.

Client Servicing

Creative agencies overlook the type of processes they are used to while managing projects. Though they don’t want to think in terms of structure, the result is that they end up with little processes. The inability to effectively manage projects can negatively impact an agency’s progress

Lead Generation

The first step in lead generation is to turn to clients who are fit for your agency. To confirm the same, you will have to start doing some research to find out who your targets are. Interview the best clients that you have already, and make a rough sketch of their background and goals.

The semiannual interest payment on a $10,000, 5% bond would be

a. $25.
b. $250.
c. $500.
d. $2,500.

Answers

The semi annual interest payment on a $10,000 5% bond would be $250

What Type Of Packaging Are Cardboard Mailer Boxes In the USA?

Answers

Package are cardboard maker for mails in the United States of America

Shop A charges $275.00 for an oil change and has a gross oil profit percent of 39.1% for its total oil gross profit %. Shop B charges $275.00 for an oil change and has a gross oil profit percent of 28.4% for its total oil gross profit %. Both shops pay $21.25 per gallon of oil. What is the Profit per Lube for Shop A? ​

Answers

The profit per Lube for Shop A is $8.31.

What is the profit per unit?

The profit per unit can be obtained by subtracting the cost of the product from the sale price.

Data and Calculations:

Sales price per oil change = $275

Gross profit percent per oil = 39.1%

Cost of oil per gallon = $21.25

Selling price per gallon = $29.56 ($21.25 x 1.391)

Gross profit = $8.31 ($29.56 - $21.25)

Thus, the profit per Lube for Shop A is $8.31.

Learn more about profits at https://brainly.com/question/1078746

Division ABC has $750,000 in average assets and $200,000 in income. Division XYZ has $800,000 in average assets and $210,000 in income. The company's target rate is 10%. Which division has the highest residual income

Answers

If  Division XYZ has $800,000 in average assets and $210,000 in income. The division that has the highest residual income is: Division XYZ.

Residual income

Calculation  for ABC Residual income

Residual income=$200,000-(0.10×$750,000)

Residual income=$200,000-$75,000

Residual income=$125,000

Calculation for XYZ Residual income

Residual income=$210,000 -(0.10×$80,000)

Residual income=$210,000-$80,000

Residual income=$130,000

Inconclusion the division that has the highest residual income is:Division XYZ.

Learn more about residual income here:

https://brainly.com/question/17154580

why is it difficult for firm to sustain competitive advantage?​

Answers

Answer:There are four basic reasons why maintaining a competitive edge has become so difficult: lack of differentiation. well informed buyers in the marketplace. the rise of different types of competition.

Explanation:

ur welcome

Suppose the government has determined that the socially optimal quantity of chemical pollution is 175 million tons per day. One way governments can charge firms for pollution rights is by imposing a per-unit tax on emissions. A tax (or price in this case) of $45 per ton of chemicals emitted will achieve the desired level of pollution. Now suppose the U.S. government does not know the demand curve for pollution and, therefore, cannot determine the optimal tax to achieve the desired level of pollution. Instead, it auctions off tradable pollution permits. Each permit entitles its owner to emit one ton of chemicals per day. To achieve the socially optimal quantity of pollution, the government auctions off 175 million pollution permits. Given this quantity of permits, the price for each permit in the market for pollution rights will be

Answers

Given this quantity of permits, the price for each permit in the market that the U.S government should charge for pollution rights will be $45 as this ensures the socially optimal quantity of pollution, which could have been imposed as a tax.

What are pollution rights?

Pollution rights are the rights given to firms in an economy to buy and sell government-issued licenses or permits.

Pollution rights or permits grant the holders the right to create and release a certain amount of pollution that achieves the socially optimal quantity.

Thus, given the number of permits, the price for each permit in the market that the U.S government should charge for pollution rights will be $45.

Learn more about pollution problems at https://brainly.com/question/26232566

Dividends

Question 3 Attached

Answers

Ask your teacher about your homework
Ask for help from a tutor

2. Review EOH 2021 Integrated Report and explain in a few words if the strategy has been implemented and is working or not.​

Answers

The EOH 2021 Integrated Report covers the area of EOH policies and programme in the area of social and economic development, and others.

What was the reporting of EOH 2021 about?

The reporting of EOH 2021 was one that focused on:

SustainabilityDiversity and inclusion, Ethical culture Employee wellness

In the workings of the  business, the report stated that the company make sure that employees were assisted in one way or the other.

Conclusively, EOH was said to have complied with the key environmental, social and governance rules and regulations that is required for reporting as they were guided by Global Reporting Initiatives (‘GRI’) Standards.

Learn more about Integrated Report from

https://brainly.com/question/17149546

#SBJ1

Other Questions
i need help can someone help Which purpose does a light bulb serve in a circuit? What are some double entendres in twelfth night act 1? Find the Product or expression of: (4x-2)2 Assume john has 50 apples. He gives 23 to Brinda, and eats 20. How many apples does John have left? what does the poet suggest a reader to do to see a poems inner beauty? from the unfolding bud poetry When Johnny is attacked by the Socs, he is the only major character involved; however, Ponyboy describes how the greasers responded. Why is Ponyboy's description important? Since you know how only some of the boys responded, you know the story is told from third-person limited point of view. You know the most about how Johnny reacted, which only gives insight into his perspective. The reader knows how most members reacted, which gives you insight into their perspective. Since you know how all the boys responded, you know the story is told from third-person omnisicent point of view. 2q^2+5+2q+3+10+5q how do I do this? I will give brainliest if you answer please Jon is taking a 625 mile trip. On the first day, he drove 183 miles.How many more miles does he have to drive?part bType and solve an equation to find how many more miles Jon has left to drive.part A Verify your solution. What do you start paying taxes --What type of emotions does the story make you feel? Why does the story make you feel that way? Disobedience and _________________are the root causes of chaos that is described in the book of Judges Imagine that you are in charge of a research team. You have been asked to design an experiment to determine the effectiveness of a new drug for decreasing anxiety in adults. In your explanation, describe how you would employ each of the following concepts in your experiment to determine whether the drug is effective:SamplingHypothesisOperational definitionsIndependent variableDependent variableExperimental groupControl group please help me i will give brainliest Michael works as an operations manager in a company that manufactures automobiles. Michael ensures that a new part is added to the productas it moves through the facility. By the end of all the stages in the sequence, the product reaches its completion. Which type of facility layoutdoes Michael use?A. Product layoutB. Process layoutC. Fixed position layoutD. Hybrid layout In the inequality: -3y The hypotenuse of a right triangle measures 6cm and one of its legs measures 3cm.Find the measure of the other leg. If necessary, round to the nearest tenth. Can someone help me super fast? The answers are (m+5n) (m-n) and (a+4b) (a-3b) I just need to know how to get them cuz my calculations aren't working The Sealing Company has 1,500 bonds outstanding that are selling for $1,060 each. The company also has 5,000 shares of preferred stock at a market price of $32 each. The common stock is priced at $26 a share and there are 36,000 shares outstanding. What is the weight of the common stock as it relates to the firm's weighted average cost of capital?